{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Plantilla"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plantilla","index":0,"n_rows":30,"n_cols":26,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"Plantilla Preliminar Distriución de PAC"]
[null,null,null,"Secretaría Distrital de Hacienda"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,{"$f":"+K7+1","v":2},{"$f":"+L7+1","v":3},4,5,6,7,8,9,10,11,12,13,14]
[null,"Centro gestor","Descripción Cege","Pos.presupuestaria","Descripción Pospre","Programa presupuestario","Descripción Programa","Fondos","Descripción Fondo","PPTO total","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Rezago","SSF","Total Distribuido","Por Distribuir"]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210102002","Banca de fomento","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",786072000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(K9:X9)","v":0},{"$f":"+J9-Y9","v":786072000}]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210102003","Gobiernos","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",2088516000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2088516000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210102004","Organismos multilaterales","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",86187269000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,86187269000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210201001","Títulos valores","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",56411258000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,56411258000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210202001","Banca comercial","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",73000000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,73000000000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210202002","Banca de fomento","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",18182486000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,18182486000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210202003","Gobiernos","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",168920000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,168920000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210202004","Organismos multilaterales","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",41980026000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,41980026000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210301001","Títulos valores","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",36784000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,36784000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210302001","Banca comercial","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210302002","Banca de fomento","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",5527576000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,5527576000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210302004","Organismos multilaterales","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",2325197000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,2325197000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2210303","Otras cuentas por pagar","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",275000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,275000000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O22201020020203","Banca comercial","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",31899099000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,31899099000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O222010200203","Banca de fomento","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O222020100106","Otros bonos y títulos emitidos","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",210410601000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,210410601000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O22202020020203","Banca comercial","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",49957709000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,49957709000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O222030100104","Otros bonos y títulos emitidos","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",3084706000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,3084706000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2220303","Otras cuentas por pagar","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",140600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,140600000]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2220501","Tipo A","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O2220502","Tipo B","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-F001","VA-Recursos distrito",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0]
[null,"0111-03","SECRETARÍA DISTRITAL DE HACIENDA","O22206010101","BONOS PENSIONALES","132000000000000030111","0111-03 - Servicio Deuda - SDH - DIRECCION DISTRITAL","1-100-I035","VA-Desahorro FONPET",115048828000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,115048828000]