{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Plantilla"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plantilla","index":0,"n_rows":16,"n_cols":26,"rows_kept":16,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"Plantilla Preliminar Distriución de PAC"]
[null,null,null,"Secretaría Distrital de Hacienda"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,{"$f":"+K7+1","v":2},{"$f":"+L7+1","v":3},4,5,6,7,8,9,10,11,12,13,14]
[null,"Centro gestor","Descripción Cege","Pos.presupuestaria","Descripción Pospre","Programa presupuestario","Descripción Programa","Fondos","Descripción Fondo","PPTO total","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Rezago","SSF","Total Distribuido","Por Distribuir"]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200882120","Servicios de asesoramiento y representación jurídica relativos a otros campos del derecho","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",30000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(K9:X9)","v":0},{"$f":"+J9-Y9","v":30000000}]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200882221","Servicios de contabilidad","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",30000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,30000000]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200883129","Otros servicios de consultoría empresarial","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",253500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,253500000]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200883141","Servicios de diseño y desarrollo de aplicaciones en tecnologías de la información (TI)","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",39000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,39000000]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200883329","Otros servicios de ingeniería en proyectos n.c.p.","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",20000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,20000000]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200885540","Servicios de operadores turísticos","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",1977479000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1977479000]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200885560","Servicios de promoción turística y de información al visitante","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",103500000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,103500000]
[null,"0221-02","INSTITUTO DISTRITAL DE TURISMO - IDT","O232020200885940","Servicios administrativos combinados de oficina","O23011601260000007908","Administración del Fondo de Desarrollo Turístico de Bogotá - Fondetur Bogotá","1-100-F001","VA-Recursos distrito",46521000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,46521000]