{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Plantilla"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plantilla","index":0,"n_rows":15,"n_cols":26,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"Plantilla Preliminar Distriución de PAC"]
[null,null,null,"Secretaría Distrital de Hacienda"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,1,{"$f":"+K7+1","v":2},{"$f":"+L7+1","v":3},4,5,6,7,8,9,10,11,12,13,14]
[null,"Centro gestor","Descripción Cege","Pos.presupuestaria","Descripción Pospre","Programa presupuestario","Descripción Programa","Fondos","Descripción Fondo","PPTO total","Enero","Febrero","Marzo","Abril","Mayo","Junio","Julio","Agosto","Septiembre","Octubre","Noviembre","Diciembre","Rezago","SSF","Total Distribuido","Por Distribuir"]
[null,"0230-01","UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","O2120201002012111101","Carne vacuna fresca o refrigerada","000000000000000000230","0230 - Programa Funcionamiento - UNIVERSIDAD DISTRITAL FRANCISCO JOSÉ DE CALDAS","1-100-F001","VA-Recursos distrito",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(K9:X9)","v":0},{"$f":"+J9-Y9","v":0}]
[null,"0230-01","UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","O2120201003053511001","Pinturas para agua, P.V.A. y similares (emulsiones)","000000000000000000230","0230 - Programa Funcionamiento - UNIVERSIDAD DISTRITAL FRANCISCO JOSÉ DE CALDAS","1-100-F001","VA-Recursos distrito",272870628000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,272870628000]
[null,"0230-01","UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","O2120201003053511001","Pinturas para agua, P.V.A. y similares (emulsiones)","000000000000000000230","0230 - Programa Funcionamiento - UNIVERSIDAD DISTRITAL FRANCISCO JOSÉ DE CALDAS","3-100-F002","VA-Administrados de libre destinación",60528737000,null,null,null,null,null,null,null,null,null,null,null,null,null,60528737000,60528737000,0]
[null,"0230-01","UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","O232020200885954","Servicios de preparación de documentos y otros servicios especializados de apoyo a oficina","O23011601170000007821","Fortalecimiento y Dotación de Laboratorios, Talleres, Centros y Aulas de la Universidad Distrital Francisco José de Caldas Bogotá","1-100-I013","VA-Estampilla Universidad Distrital",13687000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,13687000000]
[null,"0230-01","UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","O232020200885954","Servicios de preparación de documentos y otros servicios especializados de apoyo a oficina","O23011601170000007821","Fortalecimiento y Dotación de Laboratorios, Talleres, Centros y Aulas de la Universidad Distrital Francisco José de Caldas Bogotá","3-100-F002","VA-Administrados de libre destinación",7104000000,null,null,null,null,null,null,null,null,null,null,null,null,null,7104000000,7104000000,0]
[null,"0230-01","UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","O232020200885954","Servicios de preparación de documentos y otros servicios especializados de apoyo a oficina","O23011601170000007821","Fortalecimiento y Dotación de Laboratorios, Talleres, Centros y Aulas de la Universidad Distrital Francisco José de Caldas Bogotá","3-100-I006","VA-Estampilla prouniversidades estatales",3299500000,null,null,null,null,null,null,null,null,null,null,null,null,null,3299500000,3299500000,0]
[null,"0230-01","UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","O23305090542205","Fondo prestamos de empleados (Universidad Distrital)","133020000000000000230","0230 - Transferencias de Inversion - UNIVERSIDAD DISTRITAL FRANCISCO JOSE DE CALDAS","3-100-F002","VA-Administrados de libre destinación",210633000,null,null,null,null,null,null,null,null,null,null,null,null,null,210633000,210633000,0]